| Revenue | DKK 3,1M | +13% |
| EBITDA | DKK 155K | +29% |
| Net profit | DKK -298K | -29% |
| Total assets | DKK 10,7M | +26% |
| Equity | DKK 20K | -94% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 976 | 2.041 | 3.026 | 2.726 | 3.074 |
| Staff expenses | -541 | -1.422 | -2.418 | -2.606 | -2.919 |
| EBITDA | 435 | 619 | 608 | 120 | 155 |
| Depreciation & amort. | -80 | -79 | -120 | -157 | -146 |
| EBIT | 355 | 540 | 488 | -36 | 9 |
| Net financials | -90 | -76 | -260 | -255 | -270 |
| Profit before tax | 265 | 463 | 227 | -291 | -261 |
| Tax | 61 | 110 | 71 | -60 | 37 |
| Net profit | 203 | 353 | 157 | -231 | -298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.385 | 4.722 | 7.098 | 8.470 | 10.673 |
| Equity | 339 | 543 | 549 | 319 | 20 |
| Long-term debt | 559 | 378 | 2.359 | 1.859 | 1.281 |
| Short-term debt | 1.486 | 3.801 | 4.166 | 6.293 | 9.372 |
| Total debt | 2.045 | 4.179 | 6.525 | 8.152 | 10.653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
PB Management | Management | 2017 – 2021 |
NN Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brøndberg Sørensen | Management | 0 companies |
| Nana Nellemann Wad | Management | 0 companies |
| Nihad Bihorac | Chief Executive Officer | 0 companies |