| Revenue | DKK 205K | +3% |
| EBITDA | DKK -222K | -212% |
| Net profit | DKK -448K | -1442% |
| Total assets | DKK 2,7M | -22% |
| Equity | DKK -444K | -11566% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114 | 133 | 163 | 198 | 205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 133 | 163 | 198 | -222 |
| Depreciation & amort. | -0 | -30 | -30 | -30 | -23 |
| EBIT | 114 | 103 | 133 | 168 | -245 |
| Net financials | -92 | -136 | -136 | -197 | -202 |
| Profit before tax | 23 | -33 | -4 | -29 | -447 |
| Tax | 5 | 1 | 6 | 0 | 1 |
| Net profit | 18 | -34 | -9 | -29 | -448 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.576 | 3.453 | 3.472 | 3.423 | 2.667 |
| Equity | 77 | 42 | 33 | 4 | -444 |
| Long-term debt | 1.297 | 1.628 | 1.594 | 1.496 | 1.474 |
| Short-term debt | 1.202 | 1.783 | 1.845 | 1.924 | 1.637 |
| Total debt | 2.499 | 3.410 | 3.439 | 3.419 | 3.111 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2024 |
RG Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bred | Management | 0 companies |
| Ralf Gjerding | Founder | 0 companies |