| Revenue | DKK 1,1M | -27% |
| EBITDA | DKK 291K | -50% |
| Net profit | DKK 236K | -48% |
| Total assets | DKK 894K | -28% |
| Equity | DKK 725K | -27% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.454 | 493 | 1.427 | 1.391 | 2.084 | 1.754 | 1.508 | 1.095 |
| Staff expenses | -431 | -509 | -716 | -723 | -706 | -936 | -928 | -804 |
| EBITDA | 1.023 | -16 | 711 | 668 | 1.378 | 818 | 579 | 291 |
| Depreciation & amort. | -27 | -27 | -27 | -20 | -20 | -0 | -0 | -0 |
| EBIT | 996 | -42 | 685 | 648 | 1.358 | 818 | 579 | 291 |
| Net financials | -2 | -1 | -8 | -0 | 9 | 12 | 3 | 12 |
| Profit before tax | 994 | -44 | 676 | 647 | 1.367 | 830 | 583 | 303 |
| Tax | 220 | -10 | 150 | 142 | 301 | 183 | 128 | 67 |
| Net profit | 774 | -34 | 526 | 505 | 1.066 | 647 | 454 | 236 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.117 | 393 | 1.314 | 1.068 | 1.897 | 1.461 | 1.239 | 894 |
| Equity | 824 | 290 | 816 | 821 | 1.387 | 1.035 | 989 | 725 |
| Long-term debt | 0 | 0 | 146 | 143 | 301 | 179 | 125 | 67 |
| Short-term debt | 293 | 103 | 351 | 104 | 209 | 247 | 125 | 102 |
| Total debt | 293 | 103 | 497 | 247 | 509 | 426 | 251 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2017 | — | — |
JK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Percepto ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Juul Sørensen | Management | 0 companies |
| Jakob Kirkegaard | Management | 0 companies |