| Revenue | DKK 3,4M | +14% |
| EBITDA | DKK 479K | -2% |
| Net profit | DKK 123K | +22% |
| Total assets | DKK 2,9M | -5% |
| Equity | DKK 1,9M | +288% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 780 | 1.787 | 1.822 | 1.953 | 2.524 | 2.602 | 2.946 | 3.352 |
| Staff expenses | -1.106 | -1.472 | -1.556 | -1.729 | -2.174 | -2.261 | -2.456 | -2.873 |
| EBITDA | -326 | 315 | 267 | 224 | 350 | 340 | 490 | 479 |
| Depreciation & amort. | -187 | -251 | -260 | -238 | -247 | -240 | -256 | -250 |
| EBIT | -513 | 65 | 6 | -14 | 102 | 100 | 234 | 229 |
| Net financials | -115 | -165 | -178 | -165 | -164 | -226 | -233 | -106 |
| Profit before tax | -628 | -100 | -172 | -180 | -61 | -126 | 1 | 123 |
| Tax | -137 | -22 | -38 | -40 | 136 | -0 | -100 | -0 |
| Net profit | -491 | -78 | -134 | -140 | -198 | -126 | 101 | 123 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.760 | 3.616 | 3.486 | 3.504 | 3.170 | 3.200 | 3.081 | 2.913 |
| Equity | -441 | -519 | -653 | -793 | -990 | -1.116 | -1.015 | 1.908 |
| Long-term debt | 2.177 | 1.379 | 1.284 | 1.133 | 979 | 773 | 524 | 486 |
| Short-term debt | 2.024 | 2.755 | 2.855 | 3.164 | 3.181 | 3.543 | 3.572 | 519 |
| Total debt | 4.201 | 4.134 | 4.139 | 4.296 | 4.161 | 4.316 | 4.096 | 1.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2017 | — | — |
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIROPRAKTOR NØDDESKOU HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Juulager Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nøddeskou | Management | 0 companies |
| Martin Juulager | Management | 0 companies |