| Revenue | DKK 270K | +146% |
| EBITDA | DKK 212K | +221% |
| Net profit | DKK 168K | +4199% |
| Total assets | DKK 2,9M | +12% |
| Equity | DKK -4,1M | +4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 600 | 379 | -24 | 191 | 80 | 110 | 270 |
| Staff expenses | -522 | -1.561 | -813 | -954 | -178 | -1 | -0 |
| EBITDA | 75 | -1.204 | -1.332 | -901 | -130 | 66 | 212 |
| Depreciation & amort. | -55 | -199 | -62 | -259 | -20 | -23 | -0 |
| EBIT | 19 | -1.403 | -1.395 | -1.160 | -150 | 43 | 212 |
| Net financials | -1 | -19 | -67 | -60 | -53 | -47 | -45 |
| Profit before tax | 18 | -1.422 | -1.462 | -1.220 | -203 | -4 | 168 |
| Tax | 6 | -6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | -1.417 | -1.462 | -1.220 | -203 | -4 | 168 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.369 | 4.236 | 3.588 | 2.891 | 2.625 | 2.613 | 2.930 |
| Equity | 63 | -1.354 | -2.816 | -4.036 | -4.239 | -4.243 | -4.075 |
| Long-term debt | 0 | 4.924 | 5.888 | 6.490 | 6.644 | 6.647 | 0 |
| Short-term debt | 4.300 | 667 | 516 | 436 | 220 | 209 | 7.005 |
| Total debt | 4.300 | 5.591 | 6.404 | 6.927 | 6.864 | 6.856 | 7.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2024 | — | — |
CS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
CHRISTIAN SCHØNNING MADSEN ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |
| Christian Schønning Madsen | Management | 0 companies |