| Revenue | DKK 75K | -31% |
| EBITDA | DKK 75K | -31% |
| Net profit | DKK 43K | -39% |
| Total assets | DKK 699K | +3% |
| Equity | DKK 291K | +17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | 124 | 71 | 78 | 83 | 78 | 109 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | 124 | 71 | 78 | 83 | 78 | 109 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | 124 | 71 | 78 | 83 | 78 | 109 | 75 |
| Net financials | -47 | -26 | -22 | -21 | -0 | -42 | -20 | -21 |
| Profit before tax | -157 | 98 | 49 | 57 | 82 | 37 | 89 | 55 |
| Tax | -0 | -0 | -0 | 11 | 18 | 8 | 20 | 12 |
| Net profit | -157 | 98 | 49 | 46 | 64 | 29 | 70 | 43 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 628 | 667 | 619 | 655 | 687 | 678 | 699 |
| Equity | -107 | -9 | 40 | 86 | 150 | 179 | 249 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 374 |
| Short-term debt | 939 | 638 | 627 | 533 | 505 | 508 | 42 | 35 |
| Total debt | 939 | 638 | 627 | 533 | 505 | 508 | 429 | 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2017 | — | — |
HJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riis Bensimon holding ApS | Company | 50.0% | 50.0% | 2017 |
Wiell Holding Aps | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Riis Bensimon | Management | 0 companies |
| Henrik Jensen | Management | 0 companies |