| Revenue | DKK 3,6M | -4% |
| EBITDA | DKK 84K | -82% |
| Net profit | DKK 427K | -40% |
| Total assets | DKK 18,9M | +5% |
| Equity | DKK 16,4M | +3% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.063 | 26.218 | 26.857 | 25.278 | 25.072 | 26.492 | 25.414 | 25.214 | 4.019 | 3.800 | 3.018 | 3.780 | 3.615 |
| Staff expenses | -2.401 | -2.451 | -2.523 | -2.530 | -2.542 | -2.632 | -2.638 | -2.629 | -2.774 | -3.059 | -3.202 | -3.315 | -3.531 |
| EBITDA | 1.413 | 1.322 | 1.453 | 1.224 | 996 | 1.352 | 1.088 | 859 | 1.245 | 741 | -184 | 465 | 84 |
| Depreciation & amort. | -455 | -463 | -409 | -379 | -388 | -355 | -315 | -289 | -187 | -176 | -116 | -139 | -198 |
| EBIT | 958 | 859 | 1.044 | 845 | 608 | 997 | 773 | 570 | 1.059 | 565 | -300 | 326 | -115 |
| Net financials | 117 | 181 | 217 | 192 | 196 | 205 | 213 | 223 | 265 | 270 | 323 | 592 | 662 |
| Profit before tax | 1.075 | 1.041 | 1.260 | 1.047 | 805 | 1.202 | 986 | 792 | 1.324 | 835 | 23 | 918 | 548 |
| Tax | 266 | 257 | 300 | 209 | 169 | 256 | 212 | 160 | 324 | 180 | 6 | 202 | 121 |
| Net profit | 809 | 784 | 961 | 838 | 636 | 946 | 774 | 633 | 999 | 656 | 18 | 715 | 427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.150 | 9.460 | 10.418 | 11.318 | 12.143 | 13.206 | 13.941 | 14.558 | 15.930 | 18.332 | 17.494 | 18.109 | 18.938 |
| Equity | 8.885 | 8.737 | 9.709 | 10.551 | 11.181 | 12.134 | 12.915 | 13.552 | 14.555 | 15.212 | 15.246 | 15.965 | 16.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 158 | 0 | 0 | 0 | 0 |
| Short-term debt | 684 | 474 | 473 | 538 | 700 | 795 | 741 | 668 | 909 | 2.797 | 1.919 | 1.744 | 2.118 |
| Total debt | 684 | 474 | 473 | 538 | 700 | 795 | 741 | 754 | 1.068 | 2.797 | 1.919 | 1.744 | 2.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy | Deputy | 2017 | — | — |
AR Deputy | Deputy | 2022 | — | — |
KT Deputy | Deputy | 2007 | — | — |
LS Unofficial title | Unofficial title | 2023 | — | — |
ST Unofficial title | Unofficial title | 2020 | — | — |
EA Unofficial title | Unofficial title | 2007 | — | — |
JT Deputy | Deputy | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Bæk Eriksen | Deputy | 0 companies |
| Annette Ravn Sørensen | Deputy | 0 companies |
| Kjeld Thorvald Nielsen | Deputy | 0 companies |
| Lasse Schmidt Kristiansen | Unofficial title | 0 companies |
| Steen Timm | Unofficial title | 0 companies |
| Erling Aage Andersen | Unofficial title | 0 companies |
| Jens Toft Møller | Deputy | 0 companies |
| Karen Mortensen | Chairman | 0 companies |
| Lillian Støvring Tordrup | Board of Directors | 0 companies |
| Steen Preben Kruse | Board of Directors | 0 companies |
| Niels Jørgen Blaabjerg | Board of Directors | 0 companies |
| Annelise Amnitzbøll Christensen | Board of Directors | 0 companies |
| Connie Kjeldahl Jensen | Board of Directors | 0 companies |
| Ingefred Annalise Hahn | Board of Directors | 0 companies |
| Inga Jonasen | Board of Directors | 0 companies |
| Anders Bæk Eriksen | Board of Directors | 0 companies |
| Merete Søndermølle Jensen | Board of Directors | 0 companies |
| Jens Ole Fomsgaard | Board of Directors | 0 companies |
| Karl Aage Larsen | Board of Directors | 0 companies |
| Bernhard Kruse Bak | Board of Directors | 0 companies |
| Leif Lange | Board of Directors | 0 companies |
| Edel Thyra Nielsen | Board of Directors | 0 companies |
| Lissy Anny Jensen | Board of Directors | 0 companies |
| Leif Bach Jensen | Board of Directors | 0 companies |
| Bent Elis Petersen | Board of Directors | 0 companies |