| Revenue | DKK 936K | +12% |
| EBITDA | DKK 1,3M | -44% |
| Net profit | DKK 682K | -46% |
| Total assets | DKK 17,1M | +4% |
| Equity | DKK 6,1M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 713 | 727 | 804 | 835 | 936 |
| Staff expenses | -484 | -387 | -467 | -242 | -241 |
| EBITDA | 229 | 339 | 2.173 | 2.273 | 1.268 |
| Depreciation & amort. | -147 | -141 | -0 | -0 | -0 |
| EBIT | 82 | 199 | 2.173 | 2.273 | 1.268 |
| Net financials | -85 | -76 | -94 | 1.022 | 181 |
| Profit before tax | -3 | 123 | 2.079 | 1.616 | 875 |
| Tax | -1 | 27 | 1.213 | 356 | 192 |
| Net profit | -2 | 96 | 866 | 1.261 | 682 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.288 | 9.223 | 14.884 | 16.484 | 17.103 |
| Equity | 4.647 | 4.743 | 9.044 | 5.704 | 6.147 |
| Long-term debt | 3.222 | 3.037 | 2.516 | 7.679 | 7.596 |
| Short-term debt | 421 | 418 | 1.087 | 507 | 575 |
| Total debt | 3.643 | 3.455 | 3.603 | 8.186 | 8.171 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SO Management | Management | 2017 |
MS Management | Management | 2023 |
| Former (1) | ||
FE Management | Management | 2017 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stanley Ole Elkjær | Management | 0 companies |
| Frank Elkjær | Management | 0 companies |
| Michael Stanley Brockmann Elkjær | Management | 0 companies |