| Revenue | DKK 1,4M | -12% |
| EBITDA | DKK 1,4M | -12% |
| Net profit | DKK 653K | -24% |
| Total assets | DKK 35,2M | +39% |
| Equity | DKK 7,2M | +184% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -30 | 332 | 446 | 1.390 | 1.224 | 1.694 | 1.621 | 1.429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -30 | 332 | 446 | 1.390 | 1.224 | 1.694 | 1.621 | 1.429 |
| Depreciation & amort. | -3 | -22 | -38 | -66 | -846 | -180 | -180 | -188 | -188 |
| EBIT | -17 | -53 | 295 | 381 | 544 | 1.044 | 1.513 | 1.433 | 1.240 |
| Net financials | -6 | -68 | -97 | -224 | -412 | -389 | -434 | -339 | -404 |
| Profit before tax | -23 | -121 | 198 | 157 | 131 | 655 | 1.080 | 1.094 | 837 |
| Tax | -4 | -27 | 44 | 34 | 27 | 144 | 238 | 241 | 184 |
| Net profit | -19 | -94 | 154 | 123 | 105 | 511 | 842 | 853 | 653 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.569 | 5.025 | 8.659 | 12.671 | 26.080 | 23.372 | 23.373 | 25.281 | 35.159 |
| Equity | 31 | -63 | 91 | 214 | 319 | 830 | 1.672 | 2.525 | 7.177 |
| Long-term debt | 0 | 0 | 0 | 3.195 | 4.285 | 5.118 | 4.483 | 3.766 | 8.165 |
| Short-term debt | 3.515 | 5.031 | 8.466 | 9.139 | 21.386 | 17.247 | 16.900 | 18.585 | 19.340 |
| Total debt | 3.515 | 5.031 | 8.466 | 12.335 | 25.671 | 22.365 | 21.384 | 22.352 | 27.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L JOHANNING HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johanning | Management | 0 companies |