| Revenue | DKK 10,3M | -24% |
| EBITDA | DKK -1,2M | -240% |
| Net profit | DKK -1,1M | -295% |
| Total assets | DKK 2,4M | -43% |
| Equity | DKK -985K | -246% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.468 | 10.982 | 14.478 | 13.610 | 10.282 |
| Staff expenses | -8.144 | -10.908 | -13.573 | -12.728 | -11.516 |
| EBITDA | 1.324 | 74 | 904 | 882 | -1.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.324 | 74 | 904 | 882 | -1.234 |
| Net financials | 29 | -62 | 7 | -103 | -111 |
| Profit before tax | 1.354 | 12 | 912 | 779 | -1.345 |
| Tax | 222 | 79 | 393 | 209 | -235 |
| Net profit | 1.132 | -67 | 519 | 570 | -1.110 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.470 | 5.204 | 4.014 | 4.181 | 2.370 |
| Equity | 1.004 | 35 | 555 | 675 | -985 |
| Long-term debt | 591 | 591 | 592 | 514 | 533 |
| Short-term debt | 6.874 | 4.577 | 2.867 | 2.993 | 2.822 |
| Total debt | 7.465 | 5.169 | 3.459 | 3.507 | 3.354 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2017 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aage Brink Thomsen | Management | 0 companies |
| Sven Gustav Ekeblad | Chairman | 0 companies |
| John Egil Skajem | Chairman | 0 companies |
| Anders David Peinert | Board of Directors | 0 companies |
| Jens Petter Midtsian | Chairman | 0 companies |
| Leif Arnold Thomas | Chairman | 0 companies |
| Erik Lars Hagelin | Board of Directors | 0 companies |
| Morten Bernhardsen | Board of Directors | 0 companies |