| Revenue | DKK 89K | -63% |
| EBITDA | DKK -60K | -329% |
| Net profit | DKK -49K | -548% |
| Total assets | DKK 34K | -54% |
| Equity | DKK -38K | -432% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 300 | 637 | 1.263 | 629 | 420 | 242 | 89 |
| Staff expenses | -630 | -966 | -959 | -730 | -325 | -216 | -150 |
| EBITDA | -330 | -329 | 305 | -101 | 96 | 26 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -330 | -329 | 305 | -101 | 96 | 26 | -60 |
| Net financials | -18 | -55 | 508 | -43 | -31 | -12 | -3 |
| Profit before tax | -348 | -384 | 813 | -144 | 65 | 14 | -63 |
| Tax | -76 | -85 | 179 | -32 | 14 | 3 | -14 |
| Net profit | -271 | -300 | 634 | -113 | 50 | 11 | -49 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 440 | 396 | 369 | 148 | 107 | 74 | 34 |
| Equity | -271 | -571 | 63 | -50 | 0 | 11 | -38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 967 | 306 | 198 | 107 | 62 | 72 |
| Total debt | 712 | 967 | 306 | 198 | 107 | 62 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2017 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorngaard Rights ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Thorngaard | Management | 0 companies |
| Jacob Thorngaard | Chief Executive Officer | 0 companies |