| Revenue | DKK -21K | — |
| EBITDA | DKK -21K | -72% |
| Net profit | DKK 44,6M | +678% |
| Total assets | DKK 15,7M | -29% |
| Equity | DKK 13,9M | -19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | — | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -12 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -12 | -21 |
| Net financials | 5.137 | 6.196 | 8.106 | 5.699 | 44.634 |
| Profit before tax | 5.126 | 6.184 | 8.095 | 5.687 | 44.613 |
| Tax | -45 | -30 | -33 | -47 | 27 |
| Net profit | 5.171 | 6.214 | 8.128 | 5.733 | 44.586 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.958 | 19.620 | 21.958 | 22.142 | 15.667 |
| Equity | 13.657 | 14.571 | 16.399 | 17.133 | 13.919 |
| Long-term debt | 1.068 | 1.402 | 2.358 | 1.266 | 582 |
| Short-term debt | 3.233 | 3.646 | 3.201 | 3.743 | 1.167 |
| Total debt | 4.301 | 5.049 | 5.559 | 5.010 | 1.748 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HJ Management | Management | 2017 – 2025 |
AK Unofficial title | Unofficial title | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgensen | Management | 0 companies |
| Anders Kjær Dybdahl | Unofficial title | 0 companies |
| Finn Andersen | Board of Directors | 0 companies |
| Ulrik Sandberg | Board of Directors | 0 companies |
| Anne-Mette Nørlem Berg Tolstoy | Chairman | 0 companies |
| Pernille Bøgh Gregersen | Board of Directors | 0 companies |