| Revenue | DKK 1,3M | -25% |
| EBITDA | DKK 821K | -31% |
| Net profit | DKK -98K | +86% |
| Total assets | DKK 5,3M | -5% |
| Equity | DKK 2,1M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.246 | 605 | -388 | 1.749 | 1.316 |
| Staff expenses | -258 | -385 | -884 | -487 | -496 |
| EBITDA | 988 | 220 | -1.272 | 1.194 | 821 |
| Depreciation & amort. | -1.356 | -777 | -1.540 | -1.454 | -795 |
| EBIT | -368 | -557 | -2.811 | -260 | 26 |
| Net financials | -104 | -247 | -199 | -161 | -124 |
| Profit before tax | -472 | -805 | -3.011 | -421 | -98 |
| Tax | -261 | -0 | 120 | 264 | -0 |
| Net profit | -211 | -805 | -3.130 | -685 | -98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.038 | 8.370 | 6.975 | 5.586 | 5.283 |
| Equity | -136 | 1.059 | 2.928 | 2.244 | 2.145 |
| Long-term debt | 19 | 19 | 19 | 19 | 36 |
| Short-term debt | 5.156 | 7.293 | 4.028 | 3.324 | 3.102 |
| Total debt | 5.174 | 7.311 | 4.047 | 3.342 | 3.138 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Carrelo Mosegaard Dyreholt | Management | 0 companies |
| Natascha Inparam Dyreholt | Board of Directors | 0 companies |
| Anita Carrelo Mosegaard Dyreholt | Chairman | 0 companies |
| Mai-Britt Mosegaard Dyreholt | Board of Directors | 0 companies |