| Revenue | DKK 4,1M | +112% |
| EBITDA | DKK 1M | +498% |
| Net profit | DKK 906K | +301% |
| Total assets | DKK 4,6M | +30% |
| Equity | DKK 2,6M | +42% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 180 | 11.399 | 23.854 | 1.912 | 4.050 |
| Staff expenses | -9 | -735 | -1.441 | -2.175 | -3.002 |
| EBITDA | 172 | 1.090 | 2.457 | -263 | 1.048 |
| Depreciation & amort. | -7 | -28 | -9 | -78 | -57 |
| EBIT | 164 | 1.061 | 2.448 | -341 | 991 |
| Net financials | -2 | -7 | -26 | -89 | -34 |
| Profit before tax | 163 | 1.055 | 2.421 | -430 | 957 |
| Tax | 36 | 236 | 558 | 22 | 51 |
| Net profit | 127 | 819 | 1.864 | -451 | 906 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 430 | 2.200 | 6.318 | 3.549 | 4.623 |
| Equity | 88 | 794 | 2.426 | 1.857 | 2.640 |
| Long-term debt | 0 | 0 | 0 | 22 | 45 |
| Short-term debt | 342 | 1.406 | 3.892 | 1.670 | 1.938 |
| Total debt | 342 | 1.406 | 3.892 | 1.670 | 1.938 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE | Founder | 2017 |
BÅ Founder | Founder | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Theodor Emil Tronborg Refsgaard | Founder | 0 companies |
| Benny Åxman | Founder | 0 companies |
| David Willard Maman | Chairman | 0 companies |
| Frederikke Willard Maman | Board of Directors | 0 companies |