| Revenue | DKK -228K | -121% |
| EBITDA | DKK -296K | -235% |
| Net profit | DKK -272K | -252% |
| Total assets | DKK 54K | -93% |
| Equity | DKK -293K | -1267% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.139 | 473 | 823 | 1.095 | -228 |
| Staff expenses | -907 | -752 | -718 | -875 | -68 |
| EBITDA | 232 | -279 | 105 | 220 | -296 |
| Depreciation & amort. | -31 | -31 | -31 | -31 | -0 |
| EBIT | 201 | -310 | 74 | 189 | -296 |
| Net financials | -5 | -4 | -27 | -11 | 2 |
| Profit before tax | 196 | -313 | 48 | 178 | -291 |
| Tax | 44 | 3 | 0 | -1 | -19 |
| Net profit | 153 | -316 | 47 | 179 | -272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 930 | 396 | 549 | 724 | 54 |
| Equity | 243 | -248 | -201 | -21 | -293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 670 | 623 | 729 | 726 | 347 |
| Total debt | 670 | 623 | 729 | 726 | 347 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Unofficial title | Unofficial title | 2025 |
| Former (2) | ||
RH Management | Management | 2017 – 2025 |
KG Management | Management | 2017 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Hornemann Bang | Management | 0 companies |
| Kian Giltoft Nielsen | Management | 0 companies |
| Mikkel Johannsen | Unofficial title | 0 companies |