| Revenue | DKK -151K | +6% |
| EBITDA | DKK -151K | -6% |
| Net profit | DKK 8,6M | +29% |
| Total assets | DKK 79,4M | +7% |
| Equity | DKK 77,9M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 853 | 1.711 | -350 | -145 | -176 | -132 | -69 | -142 | -151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 853 | 1.711 | -350 | -145 | -176 | -132 | -69 | -142 | -151 |
| Depreciation & amort. | -0 | -1.567 | -1.766 | -1.766 | -1.766 | -1.766 | -1.766 | -1.823 | -1.823 |
| EBIT | 853 | 144 | -2.116 | -1.912 | -1.942 | -1.899 | -1.835 | -1.965 | -1.974 |
| Net financials | 1.748 | 4.934 | 5.827 | 5.612 | 13.975 | 10.720 | 5.141 | 8.473 | 9.726 |
| Profit before tax | 2.601 | 5.078 | 3.784 | 3.700 | 12.033 | 8.821 | 3.306 | 6.508 | 7.752 |
| Tax | 210 | 518 | -301 | -99 | -456 | -563 | -4 | -167 | -853 |
| Net profit | 2.391 | 4.560 | 4.085 | 3.799 | 12.489 | 9.385 | 3.310 | 6.674 | 8.605 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.456 | 42.767 | 45.668 | 49.109 | 67.207 | 71.873 | 73.620 | 74.561 | 79.449 |
| Equity | 4.899 | 37.940 | 41.917 | 45.737 | 57.962 | 67.233 | 65.371 | 72.045 | 77.861 |
| Long-term debt | 0 | 678 | 678 | 0 | 133 | 726 | 0 | 992 | 0 |
| Short-term debt | 557 | 937 | 162 | 813 | 6.942 | 2.547 | 6.468 | 1.524 | 996 |
| Total debt | 557 | 1.615 | 840 | 813 | 7.074 | 3.273 | 6.468 | 1.524 | 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2023 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thorstein Hastrup Jensen | Management | 0 companies |
| Anita Laila Hellebert Jensen | Chief Executive Officer | 0 companies |