| Revenue | DKK 429K | -44% |
| EBITDA | DKK 13K | +138% |
| Net profit | DKK -40K | +44% |
| Total assets | DKK 352K | +17% |
| Equity | DKK 11K | -78% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 436 | 599 | 983 | 769 | 429 |
| Staff expenses | -391 | -563 | -894 | -804 | -415 |
| EBITDA | 45 | 36 | 89 | -35 | 13 |
| Depreciation & amort. | -26 | -22 | -25 | -44 | -63 |
| EBIT | 19 | 14 | 64 | -79 | -49 |
| Net financials | 33 | 2 | -2 | -4 | 0 |
| Profit before tax | 52 | 16 | 62 | -83 | -49 |
| Tax | 13 | 6 | 20 | -12 | -9 |
| Net profit | 39 | 10 | 41 | -72 | -40 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 273 | 268 | 350 | 300 | 352 |
| Equity | 72 | 82 | 123 | 52 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 186 | 227 | 248 | 340 |
| Total debt | 201 | 186 | 227 | 248 | 340 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Management | Management | 2017 |
| Former (3) | ||
CT Management | Management | 2017 – 2021 |
MA Management | Management | 2017 – 2018 |
MK Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Tollstorff Ardilsø | Management | 0 companies |
| Lise Charlotte Schubart | Management | 0 companies |
| Marie-Louise Arnfast | Management | 0 companies |
| Michael Kirkeby Pedersen | Management | 0 companies |