| Revenue | DKK 1,9M | +32% |
| EBITDA | DKK -153K | -1743% |
| Net profit | DKK -179K | -124% |
| Total assets | DKK 652K | +11% |
| Equity | DKK -57K | -147% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.498 | -1.167 | 877 | 1.791 | 1.488 | 1.462 | 1.926 |
| Staff expenses | -0 | -181 | -1.446 | -1.575 | -1.367 | -1.470 | -2.079 |
| EBITDA | 2.498 | -1.347 | -569 | 216 | 120 | -8 | -153 |
| Depreciation & amort. | -0 | -83 | -83 | -83 | -83 | -83 | -25 |
| EBIT | 2.498 | -1.430 | -652 | 133 | 37 | -91 | -178 |
| Net financials | -0 | -24 | -3 | -8 | -13 | -0 | -18 |
| Profit before tax | 2.498 | -1.454 | -654 | 125 | 24 | -92 | -196 |
| Tax | 550 | -315 | -141 | 242 | 2 | -12 | -18 |
| Net profit | 1.948 | -1.139 | -513 | -117 | 22 | -80 | -179 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.799 | 941 | 925 | 740 | 639 | 590 | 652 |
| Equity | 1.948 | 808 | 295 | 179 | 201 | 121 | -57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 132 | 630 | 561 | 438 | 469 | 710 |
| Total debt | 852 | 132 | 630 | 561 | 438 | 469 | 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KTWS Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Man | Founder | 0 companies |