Loading company…
Riskpilot
← Back to search
Sign in
Get full access
LycanVape International ApS
APS
Bankrupt
CVR 38937383
Greve Midtby Center 10E
Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499
Est. 2017
19 employees
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2022
DKK -81K
-106% vs 2021
EBITDA margin
108.9%
-108% vs 2021
Equity ratio
-327.0%
Financial strength
Net profit 2022
DKK -88K
-108% vs 2021
EBITDA — year on year
DKK millions
1M
0M
-1M
-2M
-3M
-2M
2018
0M
+100%
2019
0M
0%
2020
1M
+100%
2021
0M
-100%
2022
Key figures
Annual report 2022
Revenue
DKK -81K
-106%
EBITDA
DKK -88K
-108%
Net profit
DKK -88K
-108%
Total assets
DKK 168K
+505%
Equity
DKK -548K
-19%
Employees
19
—
Company information
Legal name
LycanVape International ApS
CVR number
38937383
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
15. september 2017
Share capital
DKK 50.000
Employees
19 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er formueforvaltning
Contact
Address
Greve Midtby Center 10E
Phone
+4541144116
Email
sun-way@live.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Other financial service activities, except insurance and pension funding n.e.c.
Companies in Greve
All Denmark companies
Revenue
DKK millions
0M
1M
3M
4M
6M
1M
2018
4M
2019
5M
2020
1M
2021
0M
2022
EBITDA
DKK millions
0M
0M
1M
1M
1M
-2M
2018
0M
2019
0M
2020
1M
2021
0M
2022
Income statement
DKK thousands
Item
2018
2019
2020
2021
2022
Revenue
524
4.389
5.277
1.339
-81
Staff expenses
-2.499
-4.212
-4.876
-286
-7
EBITDA
-1.975
177
402
1.129
-88
Depreciation & amort.
-0
-84
-111
38
-0
EBIT
-1.975
94
291
1.091
-88
Net financials
-0
0
-9
-2
0
Profit before tax
-1.975
94
282
1.089
-88
Tax
-0
-0
-0
-0
-0
Net profit
-1.975
94
282
1.089
-88
Balance sheet
DKK thousands
Item
2018
2019
2020
2021
2022
Total assets
3.264
3.758
4.743
28
168
Equity
-1.925
-1.831
-1.549
-460
-548
Long-term debt
0
0
0
0
0
Short-term debt
5.189
5.588
6.291
488
715
Total debt
5.189
5.588
6.291
488
715
Financial ratios
5-year trend
EBITDA margin
-8767900.0%
This company
15.8%
Market median
-55493138% vs market
2018
2022
Equity ratio
-327.0%
This company
38.2%
Market median
-956% vs market
2018
2022
Return on equity
-8767900.0%
This company
18.4%
Market median
-47651730% vs market
2018
2022
Net profit margin
-8767900.0%
This company
8.1%
Market median
-108245779% vs market
2018
2022
Asset turnover
-0.48×
This company
1.12×
Market median
-143% vs market
2018
2022
Debt / equity
1.31×
This company
0.62×
Market median
-111% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-09-15 – 2018-12-31
View
PDF
Management
Actively employed in the business
No data on file.
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Nima Merson
Individual
100%
100%
2017
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of LycanVape International ApS also hold positions in
0
other companies.
Person
Role here
Other companies