| Revenue | DKK 1,8M | -35% |
| EBITDA | DKK 81K | -81% |
| Net profit | DKK 43K | -88% |
| Total assets | DKK 1,5M | -14% |
| Equity | DKK 331K | +15% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 751 | 468 | 1.284 | 2.770 | 1.807 |
| Staff expenses | -531 | -576 | -1.169 | -2.335 | -1.727 |
| EBITDA | 220 | -108 | 115 | 435 | 81 |
| Depreciation & amort. | -93 | -11 | -2 | -0 | -0 |
| EBIT | 127 | -119 | 113 | 435 | 81 |
| Net financials | -16 | -7 | -10 | 9 | -21 |
| Profit before tax | 111 | -126 | 103 | 443 | 60 |
| Tax | 25 | -27 | 24 | 98 | 17 |
| Net profit | 86 | -99 | 79 | 345 | 43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 454 | 459 | 782 | 1.688 | 1.458 |
| Equity | -37 | -136 | -57 | 288 | 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 596 | 840 | 1.400 | 1.127 |
| Total debt | 492 | 596 | 840 | 1.400 | 1.127 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2017 |
| Former (1) | ||
MV Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Vittrup Christensen | Management | 0 companies |
| Morten Rahbek | Management | 0 companies |