| Revenue | DKK 1,7M | +14% |
| EBITDA | DKK 228K | -24% |
| Net profit | DKK 203K | +27% |
| Total assets | DKK 1,4M | +18% |
| Equity | DKK 240K | +552% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.616 | 1.054 | 1.595 | 1.466 | 1.675 |
| Staff expenses | -1.242 | -1.285 | -1.434 | -1.117 | -1.389 |
| EBITDA | 293 | -311 | 122 | 300 | 228 |
| Depreciation & amort. | -83 | -216 | -177 | -102 | -29 |
| EBIT | 210 | -527 | -55 | 198 | 199 |
| Net financials | -15 | -17 | -11 | -0 | -1 |
| Profit before tax | 196 | -544 | -66 | 198 | 199 |
| Tax | 44 | -42 | -0 | 39 | -5 |
| Net profit | 152 | -503 | -66 | 160 | 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.814 | 1.289 | 1.073 | 1.178 | 1.394 |
| Equity | 453 | -50 | -123 | 37 | 240 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.314 | 1.339 | 1.196 | 1.103 | 1.122 |
| Total debt | 1.320 | 1.339 | 1.196 | 1.103 | 1.122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CU Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bøhrns Larsen | Chief Executive Officer | 0 companies |
| Charley Uffe Bøhrns Larsen | Management | 0 companies |