| Revenue | DKK 352K | -77% |
| EBITDA | DKK -1,1M | +41% |
| Net profit | DKK -1,4M | +35% |
| Total assets | DKK 16,8M | -11% |
| Equity | DKK 3,9M | -26% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 1.103 | 1.252 | 905 | 1.087 | 1.246 | 1.561 | 352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 591 | 1.103 | 2.222 | 1.536 | 1.131 | 1.946 | -1.939 | -1.148 |
| Depreciation & amort. | -134 | -128 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 458 | 975 | 2.222 | 1.536 | 1.131 | 1.946 | -1.939 | -1.148 |
| Net financials | -248 | -319 | -520 | -312 | -292 | -594 | -720 | -582 |
| Profit before tax | 209 | 656 | 1.702 | 1.224 | 838 | 1.353 | -2.659 | -1.730 |
| Tax | 47 | 144 | 377 | 271 | 186 | 298 | -585 | -378 |
| Net profit | 162 | 512 | 1.325 | 953 | 653 | 1.055 | -2.075 | -1.352 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.363 | 16.028 | 21.087 | 20.941 | 21.180 | 21.860 | 18.804 | 16.810 |
| Equity | 212 | 724 | 4.616 | 5.569 | 6.222 | 7.277 | 5.202 | 3.851 |
| Long-term debt | 10.963 | 10.719 | 13.415 | 12.853 | 12.120 | 12.268 | 12.084 | 12.054 |
| Short-term debt | 5.187 | 4.585 | 2.144 | 1.459 | 1.759 | 1.072 | 1.034 | 800 |
| Total debt | 16.150 | 15.304 | 15.559 | 14.312 | 13.879 | 13.341 | 13.119 | 12.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egemark Invest ApS | Company | 100.0% | 100.0% | 2018 |
Tsteff Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Egemark | Management | 0 companies |