| Revenue | DKK 9,5M | -30% |
| EBITDA | DKK 502K | +122% |
| Net profit | DKK 79K | +103% |
| Total assets | DKK 2,2M | -19% |
| Equity | DKK -2,2M | +3% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.229 | 8.897 | 14.806 | 13.647 | 9.504 |
| Staff expenses | -5.951 | -8.378 | -14.483 | -15.901 | -9.002 |
| EBITDA | 279 | 519 | 323 | -2.254 | 502 |
| Depreciation & amort. | -256 | -256 | -243 | -206 | -206 |
| EBIT | 23 | 263 | 79 | -2.460 | 296 |
| Net financials | -2 | -71 | -211 | -266 | -217 |
| Profit before tax | 21 | 192 | -95 | -2.726 | 79 |
| Tax | 5 | 42 | 47 | -4 | -0 |
| Net profit | 16 | 149 | -142 | -2.722 | 79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.490 | 3.346 | 4.036 | 2.723 | 2.200 |
| Equity | 478 | 627 | 428 | -2.294 | -2.215 |
| Long-term debt | 801 | 564 | 581 | 581 | 459 |
| Short-term debt | 2.211 | 2.155 | 3.027 | 4.436 | 3.956 |
| Total debt | 3.012 | 2.719 | 3.608 | 5.017 | 4.415 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
MB Management | Management | 2019 – 2021 |
JK Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bukhave Andersen | Management | 0 companies |
| Lea Marie Holst-Jensen | Chief Executive Officer | 0 companies |
| Jesper Knøsgaard Kristensen | Management | 0 companies |