| Revenue | DKK 198K | +0% |
| EBITDA | DKK 198K | +0% |
| Net profit | DKK 5K | +0% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 99K | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 206 | 212 | 198 | 198 | 198 | 198 | 198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 206 | 212 | 198 | 198 | 198 | 198 | 198 |
| Depreciation & amort. | -0 | -42 | -42 | -42 | -42 | -42 | -42 | -42 |
| EBIT | 0 | 164 | 170 | 156 | 156 | 156 | 156 | 156 |
| Net financials | 0 | -154 | -151 | -149 | -149 | -149 | -149 | -149 |
| Profit before tax | 0 | 10 | 18 | 7 | 7 | 7 | 7 | 7 |
| Tax | 0 | 2 | 4 | 1 | 1 | 1 | 1 | 1 |
| Net profit | 0 | 8 | 14 | 5 | 5 | 5 | 5 | 5 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.100 | 2.058 | 2.016 | 1.974 | 1.932 | 1.890 | 1.848 | 1.806 |
| Equity | 50 | 58 | 72 | 78 | 83 | 88 | 94 | 99 |
| Long-term debt | 2.050 | 1.998 | 1.940 | 0 | 0 | 1.800 | 1.753 | 0 |
| Short-term debt | 0 | 2 | 4 | 6 | 1 | 1 | 1 | 1.707 |
| Total debt | 2.050 | 2.000 | 1.944 | 1.896 | 1.849 | 1.802 | 1.754 | 1.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Unofficial title | Unofficial title | 2020 | — | — |
BC Management | Management | 2017 | — | — |
JM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Safaa Holding ApS | Company | 66.7% | 66.7% | 2019 |
SIA Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Flemming Skov | Unofficial title | 0 companies |
| Bektas Coban | Management | 0 companies |
| Josef Mikha Larsen | Management | 0 companies |