| Revenue | DKK 6,8M | +64% |
| EBITDA | DKK 4,8M | +138% |
| Net profit | DKK 3,8M | +139% |
| Total assets | DKK 6,2M | +80% |
| Equity | DKK 4,3M | +106% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.930 | 3.613 | 1.932 | 2.883 | 1.726 | 2.106 | 4.158 | 6.813 |
| Staff expenses | -924 | -506 | -460 | -464 | -744 | -536 | -1.780 | -1.666 |
| EBITDA | 4.007 | 3.108 | 1.473 | 2.420 | 982 | 1.570 | 2.002 | 4.760 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.007 | 3.108 | 1.473 | 2.420 | 982 | 1.570 | 2.002 | 4.760 |
| Net financials | -117 | 38 | 67 | -7 | -5 | -3 | -7 | -7 |
| Profit before tax | 3.889 | 3.146 | 1.540 | 2.412 | 977 | 1.568 | 1.995 | 4.753 |
| Tax | 856 | 697 | 294 | 487 | 123 | 319 | 425 | 999 |
| Net profit | 3.034 | 2.449 | 1.245 | 1.926 | 854 | 1.249 | 1.570 | 3.754 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.981 | 4.781 | 2.965 | 4.093 | 2.510 | 3.058 | 3.449 | 6.194 |
| Equity | 3.134 | 2.953 | 1.746 | 2.426 | 1.355 | 1.750 | 2.071 | 4.255 |
| Long-term debt | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.195 | 1.828 | 1.162 | 1.667 | 1.155 | 1.308 | 1.378 | 1.697 |
| Total debt | 3.195 | 1.828 | 1.219 | 1.667 | 1.155 | 1.308 | 1.378 | 1.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SS Management | Management | 2018 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silverman Holding ApS | Company | 100.0% | 100.0% | 2021 |
DAS Consulting ApS | Company | 33.3% | 33.3% | 2017 |
SEFAAC HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| David Abram Silverman | Chief Executive Officer | 0 companies |
| Simon Schack | Management | 0 companies |
| Anders Ege | Chief Executive Officer | 0 companies |
| Nathan Lønholdt Flanagan | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Katrine Winther-Olesen | Chairman | 0 companies |