| Revenue | DKK 580K | +7% |
| EBITDA | DKK 580K | +7% |
| Net profit | DKK 71K | +6% |
| Total assets | DKK 10M | -1% |
| Equity | DKK 779K | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 149 | 539 | 666 | 544 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 539 | 666 | 544 | 580 |
| Depreciation & amort. | -45 | -59 | -59 | -59 | -59 |
| EBIT | 104 | 479 | 606 | 485 | 521 |
| Net financials | -102 | -98 | -120 | -398 | -429 |
| Profit before tax | 2 | 381 | 486 | 87 | 92 |
| Tax | 1 | 84 | 107 | 19 | 21 |
| Net profit | 1 | 298 | 379 | 68 | 71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.392 | 10.380 | 10.304 | 10.126 | 10.049 |
| Equity | -37 | 260 | 640 | 707 | 779 |
| Long-term debt | 8.751 | 8.417 | 8.219 | 8.055 | 7.822 |
| Short-term debt | 1.678 | 1.702 | 1.445 | 1.364 | 1.449 |
| Total debt | 10.429 | 10.119 | 9.664 | 9.418 | 9.270 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BH Management | Management | 2018 |
HH Management | Management | 2018 |
| Former (1) | ||
MB Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hansen | Management | 0 companies |
| Henrik Hammershøy Berner | Management | 0 companies |
| Mikael Brolykke Schibler | Management | 0 companies |