| Revenue | DKK -102K | +2% |
| EBITDA | DKK -102K | -2% |
| Net profit | DKK 149K | +118% |
| Total assets | DKK 4,5M | +1% |
| Equity | DKK 1,6M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 589 | 1.421 | -566 | -100 | -102 |
| Staff expenses | -1.202 | -1.250 | -0 | -0 | -0 |
| EBITDA | -613 | 170 | -566 | -100 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -613 | 170 | -566 | -100 | -102 |
| Net financials | 1.695 | -1.108 | -1.798 | -721 | 264 |
| Profit before tax | 1.082 | -938 | -2.364 | -822 | 162 |
| Tax | -0 | -0 | -0 | 13 | 13 |
| Net profit | 1.082 | -938 | -2.364 | -834 | 149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.254 | 7.697 | 5.870 | 4.473 | 4.508 |
| Equity | -1.341 | -2.279 | 2.267 | 1.433 | 1.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.596 | 9.976 | 3.603 | 3.040 | 2.949 |
| Total debt | 10.596 | 9.976 | 3.603 | 3.040 | 2.949 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PM Unofficial title | Unofficial title | 2022 – 2022 |
AN Management | Management | 2018 – 2022 |
PA Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Piya Mukherjee | Unofficial title | 0 companies |
| Andrew Neil Cunningham | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ian John Bastable | Board of Directors | 0 companies |
| Alan Victor Tidy | Board of Directors | 0 companies |
| Ryan John Taylor | Board of Directors | 0 companies |
| Andrew Duncan | Board of Directors | 0 companies |
| Andrew Neil Cunningham | Board of Directors | 0 companies |
| John Robert Asplet | Board of Directors | 0 companies |