| Revenue | DKK 267K | +121% |
| EBITDA | DKK 432K | +162% |
| Net profit | DKK 27K | -83% |
| Total assets | DKK 11,5M | +3% |
| Equity | DKK 835K | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 241 | 1.271 | 251 | 121 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 1.121 | 294 | 165 | 432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 1.121 | 294 | 165 | 432 |
| Net financials | -219 | -217 | -142 | 40 | -395 |
| Profit before tax | -173 | 904 | 152 | 205 | 37 |
| Tax | -38 | 240 | 28 | 45 | 10 |
| Net profit | -135 | 665 | 124 | 160 | 27 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.289 | 10.909 | 10.976 | 11.128 | 11.507 |
| Equity | -142 | 523 | 647 | 808 | 835 |
| Long-term debt | 3.559 | 3.481 | 3.424 | 3.389 | 3.294 |
| Short-term debt | 18.871 | 6.905 | 6.904 | 6.931 | 7.378 |
| Total debt | 22.430 | 10.386 | 10.328 | 10.321 | 10.673 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2024 |
| Former (1) | ||
CJ Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jeppesen | Management | 0 companies |
| Claus Keld Hansen | Management | 0 companies |