| Revenue | DKK 46,9M | +90% |
| EBITDA | DKK 6,7M | +3319% |
| Net profit | DKK 4,2M | +458% |
| Total assets | DKK 32,4M | +53% |
| Equity | DKK 12,8M | +50% |
| Employees | 43 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.219 | 1.908 | 4.601 | 8.784 | 12.909 | 24.684 | 46.877 |
| Staff expenses | -188 | -1.810 | -3.564 | -5.370 | -7.521 | -24.891 | -40.173 |
| EBITDA | 3.941 | 15 | 1.037 | 3.414 | 5.388 | -207 | 6.677 |
| Depreciation & amort. | -1 | -15 | -56 | -243 | -376 | -585 | -800 |
| EBIT | 3.940 | 0 | 981 | 3.171 | 5.012 | -793 | 5.877 |
| Net financials | 0 | 0 | -17 | 7 | -111 | -491 | -422 |
| Profit before tax | 3.940 | 0 | 964 | 3.178 | 4.901 | -1.284 | 5.455 |
| Tax | 896 | 3 | 213 | 701 | 1.023 | -99 | 1.208 |
| Net profit | 3.044 | -3 | 751 | 2.477 | 3.879 | -1.185 | 4.247 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.423 | 1.822 | 5.066 | 7.801 | 12.109 | 21.205 | 32.423 |
| Equity | 3.094 | 1.544 | 3.020 | 5.497 | 9.376 | 8.520 | 12.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.327 | 273 | 1.957 | 2.158 | 2.657 | 12.684 | 19.628 |
| Total debt | 1.327 | 273 | 1.957 | 2.158 | 2.657 | 12.684 | 19.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 2018 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TB Management | Management | 2020 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
Ad Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SU Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
B.O. Enge Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 5.0% | 5.0% | 2020 | |
Bangshof Engmose ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Ove Enge | Management | 0 companies |
| Anders Grinsted Klinkby | Chief Executive Officer | 0 companies |
| Thomas Bangshof Engmose | Management | 0 companies |
| Julia Staunig | Chief Executive Officer | 0 companies |
| Anders de Lichtenberg | Chief Executive Officer | 0 companies |
| Sofie Uhre Knattrup | Management | 0 companies |
| Joachim Nahem | Board of Directors | 0 companies |
| Ole Martin Tangen | Board of Directors | 0 companies |