| Revenue | DKK 4,9M | +36% |
| EBITDA | DKK 2,3M | +61% |
| Net profit | DKK 1,1M | +190% |
| Total assets | DKK 17,1M | +12% |
| Equity | DKK 5,5M | +26% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.916 | 2.945 | 3.101 | 3.584 | 4.864 |
| Staff expenses | -603 | -916 | -1.713 | -2.136 | -2.530 |
| EBITDA | 2.313 | 2.030 | 1.388 | 1.448 | 2.335 |
| Depreciation & amort. | -625 | -435 | -318 | -300 | -267 |
| EBIT | 1.688 | 1.594 | 1.070 | 1.148 | 2.068 |
| Net financials | -258 | -296 | -549 | -629 | -595 |
| Profit before tax | 1.430 | 1.298 | 521 | 519 | 1.473 |
| Tax | 315 | 294 | 138 | 123 | 325 |
| Net profit | 1.116 | 1.004 | 383 | 396 | 1.148 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.566 | 11.470 | 13.626 | 15.294 | 17.064 |
| Equity | 2.567 | 3.571 | 3.954 | 4.350 | 5.498 |
| Long-term debt | 5.974 | 5.974 | 5.974 | 7.446 | 8.448 |
| Short-term debt | 1.024 | 1.894 | 3.660 | 3.446 | 3.090 |
| Total debt | 6.998 | 7.869 | 9.635 | 10.892 | 11.537 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Management | Management | 2017 |
JN Founder | Founder | 2017 |
AS Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Stjernholm | Management | 0 companies |
| Jens Nicolai Nicolajsen | Founder | 0 companies |
| Andreas Stærk Poulsen | Management | 0 companies |