| Revenue | DKK 2,2M | +10% |
| EBITDA | DKK 1,3M | +13% |
| Net profit | DKK 1M | +4% |
| Total assets | DKK 2,3M | -48% |
| Equity | DKK 2M | -52% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 0 | 22 | 653 | 1.489 | 3.704 | 2.029 | 2.222 |
| Staff expenses | -0 | -0 | -0 | -23 | -460 | -615 | -600 | -650 |
| EBITDA | 50 | -4 | 20 | 607 | 963 | 2.667 | 1.173 | 1.321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | -4 | 20 | 607 | 963 | 2.667 | 1.173 | 1.321 |
| Net financials | 0 | -0 | -0 | 2 | -34 | 130 | 179 | -13 |
| Profit before tax | 50 | -5 | 20 | 609 | 929 | 2.796 | 1.352 | 1.308 |
| Tax | 11 | -0 | 4 | 133 | 151 | 493 | 231 | 286 |
| Net profit | 39 | -5 | 16 | 476 | 778 | 2.189 | 983 | 1.022 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 45 | 65 | 725 | 1.403 | 3.700 | 4.425 | 2.311 |
| Equity | 89 | 45 | 61 | 537 | 1.205 | 3.277 | 4.160 | 1.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 17 | 0 | 5 | 188 | 198 | 423 | 266 | 328 |
| Total debt | 17 | 0 | 5 | 188 | 198 | 423 | 266 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plena Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Dehn Søgaard | Management | 0 companies |