| Revenue | DKK 2,2M | -37% |
| EBITDA | DKK 233K | -88% |
| Net profit | DKK -1,1M | -272% |
| Total assets | DKK 9,7M | -14% |
| Equity | DKK 3M | -28% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.508 | 5.097 | 4.598 | 4.999 | 4.104 | 4.142 | 925 | 4.435 | 1.955 | 3.690 | 2.339 | 3.564 | 2.244 |
| Staff expenses | -4.223 | -3.605 | -3.775 | -3.572 | -3.226 | -3.340 | -2.971 | -2.366 | -2.285 | -2.525 | -1.785 | -1.678 | -2.012 |
| EBITDA | 1.285 | 1.492 | 823 | 1.427 | 878 | 803 | -2.046 | 2.069 | -330 | 1.165 | 554 | 1.886 | 233 |
| Depreciation & amort. | 473 | -330 | -298 | -283 | -231 | -193 | -177 | -143 | -150 | -230 | -223 | -217 | -223 |
| EBIT | 812 | 1.163 | 526 | 1.144 | 646 | 610 | -2.224 | 1.925 | -480 | 935 | 331 | 1.669 | 10 |
| Net financials | -1.258 | -1.109 | -1.288 | -174 | -480 | -553 | -917 | -1.249 | -394 | -1.977 | -2.189 | -643 | -1.158 |
| Profit before tax | -446 | 54 | -763 | 969 | 166 | 57 | -3.140 | 676 | -874 | -1.042 | -1.858 | 1.026 | -1.148 |
| Tax | 252 | 346 | 172 | 316 | 187 | 205 | -579 | 495 | 208 | 76 | -135 | 368 | -18 |
| Net profit | -697 | -292 | -935 | 654 | -20 | -149 | -2.561 | 181 | -1.082 | -1.118 | -1.723 | 658 | -1.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.986 | 18.480 | 17.215 | 17.616 | 18.305 | 19.198 | 14.030 | 12.435 | 12.315 | 12.712 | 11.135 | 11.343 | 9.747 |
| Equity | 11.930 | 11.638 | 10.702 | 11.356 | 11.336 | 11.187 | 7.176 | 7.357 | 6.275 | 5.158 | 3.435 | 4.093 | 2.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 215 | 220 | 227 |
| Short-term debt | 3.792 | 6.603 | 6.280 | 6.069 | 6.797 | 7.850 | 6.854 | 5.001 | 5.864 | 7.160 | 7.435 | 6.879 | 6.428 |
| Total debt | 3.792 | 6.603 | 6.280 | 6.069 | 6.797 | 7.850 | 6.854 | 5.001 | 5.864 | 7.370 | 7.650 | 7.098 | 6.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 | |
HANS STORM HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET VERNER HANSEN & BØRGE SØNDERBORG A/S | Audit | 0 companies |
| Signe Storm | Board of Directors | 0 companies |
| Lis Bruun Storm | Board of Directors | 0 companies |
| Ejner Rasmus Storm | Board of Directors | 0 companies |
| Heidi Storm Rasmussen | Board of Directors | 0 companies |