| Revenue | DKK 2,6M | +67% |
| EBITDA | DKK 1,8M | +72% |
| Net profit | DKK 316K | +352% |
| Total assets | DKK 49,9M | +0% |
| Equity | DKK 7,2M | +1% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 538 | 130 | 583 | 773 | 1.514 | 1.358 | 1.542 | 2.578 |
| Staff expenses | -72 | -49 | -275 | -349 | -697 | -317 | -480 | -741 |
| EBITDA | 466 | 80 | 308 | 424 | 817 | 1.041 | 1.049 | 1.809 |
| Depreciation & amort. | 153 | -171 | -310 | -417 | -281 | -271 | -300 | -229 |
| EBIT | 314 | -91 | -1 | 8 | 536 | 769 | 749 | 1.580 |
| Net financials | -426 | -239 | -338 | -345 | -480 | -659 | -909 | -1.175 |
| Profit before tax | -112 | -330 | -339 | -338 | 56 | 110 | -160 | 405 |
| Tax | -22 | -77 | -45 | -85 | 9 | 25 | -35 | 88 |
| Net profit | -90 | -253 | -295 | -252 | 48 | 85 | -125 | 316 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.440 | 20.353 | 33.772 | 36.879 | 39.322 | 46.662 | 49.941 | 49.935 |
| Equity | 3.910 | 6.560 | 6.142 | 5.890 | 5.937 | 6.022 | 7.145 | 7.227 |
| Long-term debt | 17.086 | 16.696 | 31.867 | 15.638 | 16.727 | 22.999 | 21.992 | 23.139 |
| Short-term debt | 1.987 | 4.897 | 10.870 | 14.811 | 16.108 | 17.066 | 19.911 | 18.655 |
| Total debt | 19.073 | 21.593 | 42.736 | 30.448 | 32.835 | 40.065 | 41.904 | 41.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Rügländer | Founder | 0 companies |