| Revenue | DKK -649K | -244% |
| EBITDA | DKK -906K | -301% |
| Net profit | DKK -30,8M | -912077% |
| Total assets | DKK 4,3M | -84% |
| Equity | DKK -33,1M | -1369% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.287 | 3.338 | -22 | -58 | 450 | -649 |
| Staff expenses | -1.626 | -3.468 | -828 | -2.766 | -0 | -256 |
| EBITDA | 661 | -130 | -850 | -2.824 | 450 | -906 |
| Depreciation & amort. | -0 | -0 | -1.087 | -3.805 | -0 | -36.157 |
| EBIT | 661 | -130 | -1.937 | -6.629 | 450 | -37.063 |
| Net financials | 16 | -42 | -244 | -534 | -580 | -1.320 |
| Profit before tax | 676 | -172 | -2.181 | -7.163 | -129 | -38.382 |
| Tax | 155 | -0 | -0 | -1.606 | -126 | -7.569 |
| Net profit | 521 | -172 | -2.181 | -5.556 | -3 | -30.813 |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.585 | 3.771 | 6.922 | 11.416 | 26.689 | 4.284 |
| Equity | 556 | 834 | 2.364 | -2.248 | -2.251 | -33.065 |
| Long-term debt | 0 | 0 | 272 | 11.981 | 23.960 | 11.981 |
| Short-term debt | 1.029 | 1.932 | 4.286 | 900 | 1.153 | 25.368 |
| Total debt | 1.029 | 2.937 | 4.558 | 12.881 | 25.114 | 37.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| David Jean Heldager Pedersen | Chief Executive Officer | 0 companies |
| Ian Gulam | Board of Directors | 0 companies |
| Søren Lundgaard | Chairman | 0 companies |
| Per Arne Lundberg | Chairman | 0 companies |
| Karl Johan Stefan Gideskog | Board of Directors | 0 companies |