| Revenue | DKK 6,9M | -15% |
| EBITDA | DKK 2,7M | -37% |
| Net profit | DKK -655K | -168% |
| Total assets | DKK 10,4M | -3% |
| Equity | DKK -27,6M | -2% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4.039 | -2.424 | 755 | 3.663 | 7.408 | 8.206 | 8.173 | 6.909 |
| Staff expenses | -3.977 | -4.700 | -4.682 | -4.896 | -3.209 | -3.825 | -3.790 | -4.164 |
| EBITDA | -8.015 | -7.124 | -3.927 | -1.233 | 4.199 | 4.381 | 4.382 | 2.745 |
| Depreciation & amort. | -323 | -1.240 | -1.615 | -1.729 | -1.936 | -1.965 | -1.719 | -1.675 |
| EBIT | -8.338 | -8.364 | -5.542 | -2.963 | 2.263 | 2.416 | 2.664 | 1.071 |
| Net financials | -254 | -810 | -1.192 | -1.596 | -1.673 | -1.721 | -1.698 | -1.726 |
| Profit before tax | -8.592 | -9.174 | -6.734 | -4.559 | 590 | 694 | 966 | -655 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.592 | -9.174 | -6.734 | -4.559 | 590 | 694 | 966 | -655 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.420 | 7.694 | 9.414 | 9.209 | 9.602 | 10.000 | 10.651 | 10.351 |
| Equity | -8.092 | -17.266 | -24.000 | -28.559 | -27.969 | -27.868 | -26.902 | -27.557 |
| Long-term debt | 10.571 | 23.188 | 29.974 | 31.172 | 33.618 | 32.871 | 33.393 | 33.412 |
| Short-term debt | 1.941 | 1.773 | 3.441 | 6.574 | 3.890 | 4.948 | 4.110 | 4.397 |
| Total debt | 12.512 | 24.960 | 33.414 | 37.746 | 37.508 | 37.819 | 37.503 | 37.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
DH Management | Management | 2021 | — | — |
UF Founder | Founder | 2017 | — | — |
DM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Dirk Büsselmann | Management | 0 companies |
| Dr. Heiko Kroll | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Dr. Marc Thorben Beimforde | Management | 0 companies |
| Dag Sommerkamp | Board of Directors | 0 companies |
| Anja Niedzwetzki | Board of Directors | 0 companies |
| Torsten Krämer | Board of Directors | 0 companies |
| Jan-Dirk Büsselmann | Chairman | 0 companies |
| Freddy Meico Grahl | Chairman | 0 companies |
| Manuela Neuhaus | Chairman | 0 companies |
| Ana Maria Garcia González | Chairman | 0 companies |