| Revenue | DKK -10K | +57% |
| EBITDA | DKK -10K | -57% |
| Net profit | DKK -10K | -57% |
| Total assets | DKK 479K | -11% |
| Equity | DKK -52K | -23% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -25 | — | — | — | -3 | -6 | -10 |
| Staff expenses | -227 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -266 | -35 | 0 | 0 | 0 | -3 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -266 | -35 | 0 | 0 | 0 | -3 | -6 | -10 |
| Net financials | -0 | 226 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | -266 | 191 | 0 | 0 | 0 | -3 | -6 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -266 | 191 | 0 | 0 | 0 | -3 | -6 | -10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 456 | 455 | 551 | 551 | 545 | 539 | 479 |
| Equity | -266 | -25 | -25 | -25 | -25 | -36 | -42 | -52 |
| Long-term debt | 0 | 0 | 480 | 576 | 576 | 0 | 0 | 0 |
| Short-term debt | 278 | 481 | 0 | 0 | 0 | 581 | 581 | 531 |
| Total debt | 278 | 481 | 480 | 576 | 576 | 581 | 581 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brix Bæk | Chief Executive Officer | 0 companies |
| Filmon Nørgaard-Gebru | Management | 0 companies |
| Mette Navntoft Russell | Board of Directors | 0 companies |
| Søren Tryde Andersen | Board of Directors | 0 companies |