| Revenue | DKK 628K | +34% |
| EBITDA | DKK 2,8M | +73% |
| Net profit | DKK 2,4M | +93% |
| Total assets | DKK 16,7M | +61% |
| Equity | DKK 5,4M | +78% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 478 | 377 | 447 | 468 | 628 |
| Staff expenses | -0 | -54 | -18 | -36 | -0 |
| EBITDA | 57 | 479 | 446 | 1.604 | 2.772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 479 | 446 | 1.604 | 2.772 |
| Net financials | -73 | 77 | -193 | 795 | 1.738 |
| Profit before tax | -16 | 399 | 237 | 1.226 | 2.365 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | 399 | 237 | 1.226 | 2.365 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.101 | 9.074 | 9.106 | 10.393 | 16.695 |
| Equity | 1.161 | 1.560 | 1.797 | 3.023 | 5.388 |
| Long-term debt | 5.761 | 5.622 | 5.511 | 5.349 | 7.691 |
| Short-term debt | 2.180 | 1.892 | 1.799 | 2.020 | 3.616 |
| Total debt | 7.941 | 7.514 | 7.309 | 7.370 | 11.307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Ole Filip Kramer | Board of Directors | 0 companies |
| Mogens Hansen | Chairman | 0 companies |