| Revenue | DKK -134K | -47% |
| EBITDA | DKK -134K | +47% |
| Net profit | DKK 252K | +1666% |
| Total assets | DKK 1,4M | +21% |
| Equity | DKK 1,3M | +23% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.173 | 5.293 | 3.910 | 592 | -551 | -251 | -134 |
| Staff expenses | -1.100 | -62 | -567 | -640 | -381 | -0 | -0 |
| EBITDA | 5.073 | 268 | -138 | -49 | -932 | -251 | -134 |
| Depreciation & amort. | -4 | -9 | -9 | -5 | -0 | -0 | -0 |
| EBIT | 5.069 | 259 | -147 | -54 | -932 | -251 | -134 |
| Net financials | 2.779 | 790 | 778 | 795 | -967 | 265 | 353 |
| Profit before tax | 7.848 | 1.050 | 631 | 741 | -1.899 | 14 | 219 |
| Tax | 1.101 | 55 | -39 | -44 | -0 | -0 | -33 |
| Net profit | 6.747 | 995 | 671 | 785 | -1.899 | 14 | 252 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.708 | 20.254 | 26.906 | 7.923 | 1.422 | 1.129 | 1.370 |
| Equity | 8.311 | 8.107 | 8.777 | 7.677 | 1.318 | 1.092 | 1.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.396 | 12.148 | 18.129 | 246 | 104 | 37 | 26 |
| Total debt | 11.396 | 12.148 | 18.129 | 246 | 104 | 37 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leap Beyond ApS | Company | 50.0% | 0.0% | 2022 |
| Individual | 33.3% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mireille Bernadette Maria Buïel | Management | 0 companies |
| Robert William Lambert | Chief Executive Officer | 0 companies |
| Mads Pietras Ingwar | Chairman | 0 companies |