| Revenue | DKK 3,7M | +300% |
| EBITDA | DKK 1,1M | +164% |
| Net profit | DKK 38K | +102% |
| Total assets | DKK 13,8M | +22% |
| Equity | DKK 2,8M | +201% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | -178 | 1.143 | 1.621 | 2.981 | 3.014 | 934 | 3.732 |
| Staff expenses | -620 | -512 | -554 | -778 | -2.135 | -2.458 | -2.592 | -2.668 |
| EBITDA | -502 | -690 | 589 | 843 | 847 | 556 | -1.658 | 1.064 |
| Depreciation & amort. | -0 | -136 | -175 | -175 | -475 | -490 | -517 | -522 |
| EBIT | -502 | -827 | 414 | 669 | 371 | 65 | -2.176 | 542 |
| Net financials | -56 | -181 | -241 | -317 | -56 | -421 | -402 | -493 |
| Profit before tax | -558 | -1.008 | 173 | 352 | 315 | -355 | -2.577 | 49 |
| Tax | -127 | -223 | -52 | -21 | 73 | -77 | -566 | 11 |
| Net profit | -432 | -785 | 225 | 373 | 242 | -278 | -2.011 | 38 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.827 | 2.185 | 3.712 | 5.425 | 6.190 | 7.983 | 11.337 | 13.831 |
| Equity | -39 | -824 | -599 | -225 | 51 | -742 | -2.753 | 2.785 |
| Long-term debt | 1.443 | 2.843 | 3.539 | 0 | 700 | 4.046 | 3.901 | 5.487 |
| Short-term debt | 192 | 56 | 455 | 5.146 | 4.861 | 4.324 | 10.188 | 5.559 |
| Total debt | 1.635 | 2.899 | 3.994 | 5.146 | 5.561 | 8.370 | 14.090 | 11.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLO2R HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
BKP Group ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 10.0% | 10.0% | 2024 | |
OLE MADSEN HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
Omac ApS | Company | 20.0% | 20.0% | 2023 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristensen | Chief Executive Officer | 0 companies |
| Karsten Brink Floor | Board of Directors | 0 companies |
| Henning Orla Jensen | Board of Directors | 0 companies |
| Mia Pabst Pedersen | Board of Directors | 0 companies |
| Søren Bøgesgaard Niebuhr | Board of Directors | 0 companies |
| Steen Palle Petersen | Chairman | 0 companies |
| Julie Føste Nielsen | Board of Directors | 0 companies |