| Revenue | DKK 2M | -1437% |
| EBITDA | DKK -679K | +41% |
| Net profit | DKK -764K | +52% |
| Total assets | DKK 3,1M | +359% |
| Equity | DKK -6,9M | -12% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -327 | 155 | 92 | -413 | -527 | -152 | 2.031 |
| Staff expenses | -646 | -587 | -669 | -1.224 | -1.116 | -1.006 | -1.007 |
| EBITDA | -973 | -432 | -577 | -1.637 | -1.643 | -1.158 | -679 |
| Depreciation & amort. | -0 | -32 | -140 | -141 | -143 | -101 | -69 |
| EBIT | -973 | -464 | -717 | -1.779 | -1.786 | -1.259 | -748 |
| Net financials | -25 | -62 | -111 | -169 | -2 | -0 | -266 |
| Profit before tax | -998 | -526 | -828 | -1.948 | -1.788 | -1.259 | -1.014 |
| Tax | -222 | -117 | -222 | -475 | -423 | 334 | -250 |
| Net profit | -776 | -409 | -606 | -1.473 | -1.365 | -1.593 | -764 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 231 | 882 | 1.267 | 1.325 | 1.120 | 685 | 3.144 |
| Equity | -696 | -1.105 | -1.711 | -3.184 | -4.549 | -6.142 | -6.906 |
| Long-term debt | 869 | 1.949 | 2.876 | 4.370 | 5.593 | 6.642 | 7.774 |
| Short-term debt | 58 | 37 | 101 | 139 | 76 | 185 | 2.276 |
| Total debt | 927 | 1.986 | 2.977 | 4.509 | 5.670 | 6.827 | 10.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TE JensenBev Holding ApS | Company | 66.7% | 66.7% | 2017 |
Delphinus Venture Capital K/S | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Emil Jensen | Chief Executive Officer | 0 companies |
| Johanna AM Pronk | Chairman | 0 companies |
| Mathias Brink Lorenz | Board of Directors | 0 companies |