| Revenue | DKK 8,7M | +58% |
| EBITDA | DKK -201K | +98% |
| Net profit | DKK -4,8M | +63% |
| Total assets | DKK 21,4M | -21% |
| Equity | DKK 2,7M | -64% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -66 | -480 | -915 | -1.798 | 2.685 | 5.496 | 8.665 |
| Staff expenses | -15 | -689 | -792 | -6.121 | -14.913 | -15.367 | -8.866 |
| EBITDA | -81 | -1.169 | -1.707 | -7.919 | -12.228 | -10.036 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3.297 | -2.718 | -3.215 |
| EBIT | -81 | -1.169 | -1.707 | -7.919 | -15.526 | -12.754 | -3.416 |
| Net financials | -2 | -15 | 22 | 225 | -991 | -1.271 | -1.391 |
| Profit before tax | -82 | -1.184 | -1.685 | -7.694 | -16.516 | -14.025 | -4.806 |
| Tax | -18 | -260 | -368 | -1.683 | -1.123 | -1.038 | -0 |
| Net profit | -65 | -924 | -1.317 | -6.011 | -15.393 | -12.987 | -4.806 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.740 | 5.216 | 33.273 | 26.377 | 30.015 | 27.067 | 21.389 |
| Equity | 3.408 | 3.234 | 14.665 | 8.655 | 12.177 | 7.533 | 2.728 |
| Long-term debt | 0 | 0 | 14.761 | 15.341 | 14.791 | 16.055 | 16.062 |
| Short-term debt | 286 | 1.622 | 2.314 | 2.382 | 3.047 | 3.479 | 2.599 |
| Total debt | 286 | 1.622 | 17.074 | 17.723 | 17.838 | 19.534 | 18.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JD Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jafu Holding ApS | Company | 20.0% | 20.0% | 2022 |
Adifferent Holding ApS | Company | 20.0% | 20.0% | 2022 |
byFounders VC Fund I K/S | Company | 15.0% | 15.0% | 2020 |
Future Villain Holding ApS | Company | 5.0% | 5.0% | 2018 |
ALFA Ventures ApS | Company | 5.0% | 5.0% | 2023 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2019 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Krarup Kristensen | Chief Executive Officer | 0 companies |
| Jacob Dyboe Funch | Management | 0 companies |
| Sebastian Gschwender | Board of Directors | 0 companies |
| Tommy Frejlev Andersen | Board of Directors | 0 companies |
| Balder Nikolai Kringelbach | Board of Directors | 0 companies |
| Steen Bøttzau Haunstrup | Chairman | 0 companies |
| Anders Dalskov | Board of Directors | 0 companies |
| Ole Markussen | Board of Directors | 0 companies |
| Sara Maria Liliane Rywe | Board of Directors | 0 companies |
| Alberte Schmidt Koefoed | Board of Directors | 0 companies |
| Edoardo Emilio Ermotti | Board of Directors | 0 companies |
| Alexander Korre Viterbo-Horten | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Casper Nicolai Bjarnason | Board of Directors | 0 companies |