| Revenue | DKK 4,2M | +20% |
| EBITDA | DKK 388K | +54% |
| Net profit | DKK 316K | +97% |
| Total assets | DKK 3,6M | -13% |
| Equity | DKK 1,4M | +16% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.387 | 1.439 | 2.072 | 4.086 | 4.099 | 3.507 | 4.201 |
| Staff expenses | -1.161 | -1.378 | -1.992 | -2.794 | -2.828 | -3.256 | -3.813 |
| EBITDA | 226 | 61 | 81 | 1.293 | 1.272 | 252 | 388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226 | 61 | 81 | 1.293 | 1.272 | 252 | 388 |
| Net financials | -1 | -4 | -7 | -16 | -29 | -12 | 3 |
| Profit before tax | 225 | 57 | 73 | 1.276 | 1.243 | 240 | 391 |
| Tax | 50 | 15 | 22 | 288 | 284 | 79 | 75 |
| Net profit | 175 | 42 | 51 | 988 | 959 | 160 | 316 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.197 | 979 | 2.340 | 4.817 | 4.608 | 4.109 | 3.559 |
| Equity | 225 | 266 | 318 | 1.193 | 2.038 | 1.248 | 1.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 973 | 712 | 2.023 | 3.624 | 2.570 | 2.858 | 2.117 |
| Total debt | 973 | 712 | 2.023 | 3.624 | 2.570 | 2.858 | 2.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2017 | — | — |
JG Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prol Holding ApS | Company | 100.0% | 100.0% | 2025 |
JPR Holding Interim ApS | Company | 100.0% | 100.0% | 2022 |
Don'tBREAK ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Mejer Smedegård | Management | 0 companies |
| Jeppe Ganer-Weje Nicolajsen | Founder | 0 companies |