| Revenue | DKK 496K | +19% |
| EBITDA | DKK 89K | -14% |
| Net profit | DKK 37K | -29% |
| Total assets | DKK 66K | -64% |
| Equity | DKK -371K | +9% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 767 | 667 | 309 | 417 | 496 |
| Staff expenses | -501 | -440 | -301 | -314 | -407 |
| EBITDA | 267 | 227 | 9 | 103 | 89 |
| Depreciation & amort. | -0 | -5 | -20 | -25 | -23 |
| EBIT | 267 | 222 | -12 | 78 | 66 |
| Net financials | -34 | -28 | -19 | -25 | -29 |
| Profit before tax | 233 | 194 | -31 | 53 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 233 | 194 | -31 | 53 | 37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 409 | 301 | 183 | 182 | 66 |
| Equity | -624 | -430 | -461 | -408 | -371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.032 | 731 | 644 | 590 | 437 |
| Total debt | 1.032 | 731 | 644 | 590 | 437 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NR Founder | Founder | 2017 |
LJ Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Former (2) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Rosendahl | Founder | 0 companies |
| Liza Johnsen Rafn | Management | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |
| Anders Rørbech Steffensen | Board of Directors | 0 companies |
| Nicolaj Næsby Clemmensen | Chairman | 0 companies |