| Revenue | DKK 1,8M | -39% |
| EBITDA | DKK 98K | +175% |
| Net profit | DKK 7K | +104% |
| Total assets | DKK 1,7M | -9% |
| Equity | DKK 798K | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.613 | 3.595 | 3.543 | 2.894 | 1.754 |
| Staff expenses | -2.369 | -2.684 | -2.018 | -2.316 | -1.656 |
| EBITDA | 81 | 175 | 701 | -130 | 98 |
| Depreciation & amort. | -17 | -55 | -58 | -50 | -54 |
| EBIT | 64 | 120 | 642 | -180 | 44 |
| Net financials | -8 | -35 | -24 | -10 | -27 |
| Profit before tax | 56 | 84 | 618 | -191 | 17 |
| Tax | 15 | 22 | 143 | -35 | 10 |
| Net profit | 40 | 62 | 476 | -156 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.334 | 2.012 | 2.153 | 1.914 | 1.736 |
| Equity | 275 | 262 | 688 | 791 | 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.051 | 1.741 | 1.457 | 1.123 | 938 |
| Total debt | 1.051 | 1.741 | 1.457 | 1.123 | 938 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Management | Management | 2017 |
| Former (2) | ||
JL Management | Management | 2017 – 2020 |
JW Management | Management | 2017 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lynbech Poulsen | Management | 0 companies |
| Jacob Wirin Carlsson | Management | 0 companies |
| Rasmus Gerlach Frederiksen | Management | 0 companies |