| Revenue | DKK -11,4M | +750% |
| EBITDA | DKK -11,4M | -108% |
| Net profit | DKK -11,9M | -109% |
| Total assets | DKK 3,3M | -96% |
| Equity | DKK 2,3M | -97% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 36.593 | 36.568 | 35.460 | -1.344 | -11.418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58.466 | 36.568 | 35.460 | 143.776 | -11.416 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58.466 | 36.568 | 35.460 | 143.776 | -11.416 |
| Net financials | -40.547 | -18.987 | -17.658 | -16.032 | -446 |
| Profit before tax | 17.919 | 56.616 | 43.376 | 127.744 | -11.862 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17.919 | 56.616 | 43.376 | 127.744 | -11.862 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 589.940 | 626.361 | 638.857 | 76.829 | 3.283 |
| Equity | 150.529 | 192.908 | 234.584 | 71.169 | 2.295 |
| Long-term debt | 421.032 | 414.350 | 383.793 | 0 | 0 |
| Short-term debt | 18.379 | 19.103 | 20.480 | 5.660 | 988 |
| Total debt | 439.411 | 433.453 | 404.273 | 5.660 | 988 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NC Management | Management | 2018 – 2024 |
MS Management | Management | 2021 – 2024 |
PM Management | Management | 2020 – 2024 |
PO Management | Management | 2018 – 2019 |
VR Management | Management | 2019 – 2020 |
MS Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Mikkel Seitzberg Mikkelsen | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |
| Mette Seifert | Management | 0 companies |