| Revenue | DKK 775K | -56% |
| EBITDA | DKK -727K | -271% |
| Net profit | DKK -743K | -347% |
| Total assets | DKK 1,7M | -29% |
| Equity | DKK 1,2M | -38% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.400 | 3.204 | 1.488 | 1.747 | 775 |
| Staff expenses | -1.636 | -1.948 | -1.227 | -1.322 | -1.502 |
| EBITDA | -235 | 1.256 | 262 | 425 | -727 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -4 |
| EBIT | -277 | 1.215 | 220 | 383 | -731 |
| Net financials | -53 | -17 | 9 | 3 | -12 |
| Profit before tax | -330 | 1.198 | 229 | 386 | -743 |
| Tax | 0 | 191 | 50 | 85 | -0 |
| Net profit | -330 | 1.007 | 178 | 301 | -743 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.873 | 1.874 | 2.056 | 2.463 | 1.749 |
| Equity | 463 | 1.470 | 1.648 | 1.950 | 1.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.410 | 404 | 408 | 513 | 542 |
| Total debt | 1.410 | 404 | 408 | 513 | 542 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jeong-Ill Lee | Management | 0 companies |
| Malene Ehrenskjöld | Board of Directors | 0 companies |
| Søren Brinkmann | Board of Directors | 0 companies |
| Tomas Otto Berg | Chairman | 0 companies |