| Revenue | DKK 6,6M | +3% |
| EBITDA | DKK 35K | +111% |
| Net profit | DKK 428 | +100% |
| Total assets | DKK 4,2M | -4% |
| Equity | DKK 3M | +0% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 5.171 | 5.605 | 5.199 | 5.387 | 5.874 | 6.438 | 6.420 | 6.612 |
| Staff expenses | -0 | -4.934 | -4.399 | -5.405 | -5.480 | -6.484 | -5.494 | -6.439 | -6.578 |
| EBITDA | -38 | 238 | 1.207 | -206 | -93 | -610 | 944 | -317 | 35 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -14 | -21 | -24 | -28 | -28 |
| EBIT | -38 | 235 | 1.203 | -210 | -107 | -631 | 920 | -345 | 7 |
| Net financials | 0 | -3 | 48 | -30 | -41 | -32 | -3 | -2 | -1 |
| Profit before tax | -38 | 232 | 1.251 | -240 | -147 | -663 | 917 | -347 | 5 |
| Tax | -8 | 54 | 273 | -50 | -29 | -139 | 205 | -72 | 5 |
| Net profit | -30 | 178 | 978 | -189 | -119 | -525 | 711 | -275 | 0 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 4.260 | 4.518 | 4.830 | 4.742 | 4.221 | 4.502 | 4.345 | 4.167 |
| Equity | 270 | 2.393 | 3.371 | 3.182 | 3.063 | 2.539 | 3.250 | 2.975 | 2.976 |
| Long-term debt | 0 | 0 | 126 | 372 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 1.856 | 1.005 | 1.276 | 1.679 | 1.682 | 1.248 | 1.369 | 1.191 |
| Total debt | 45 | 1.856 | 1.132 | 1.648 | 1.679 | 1.682 | 1.248 | 1.369 | 1.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IØ Management | Management | 2018 | — | — |
AM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingo Østerskov Hansen | Management | 0 companies |
| Allan Munch Mortensen | Management | 0 companies |
| Marie Borghild Hesselberg Stærke | Board of Directors | 0 companies |
| Michael Jakob Jappe | Board of Directors | 0 companies |
| Thomas Elm Kampmann | Board of Directors | 0 companies |
| Linne Lilliensø Sommer | Board of Directors | 0 companies |
| Jeppe Hedesgaard Lindberg | Board of Directors | 0 companies |
| Tim Marinus Christensen | Board of Directors | 0 companies |
| Rasmus Schrøder | Board of Directors | 0 companies |
| Flemming Christensen | Deputy Chairman | 0 companies |
| Pernille Skaaning Sylvest | Board of Directors | 0 companies |
| Stig Henrik Olivarius Johansen | Board of Directors | 0 companies |
| Jørn Ole Stryger | Chairman | 0 companies |
| Mette Wigand Bode | Board of Directors | 0 companies |
| Michael Buhl | Chairman | 0 companies |
| Jesper Reinholdt Køster | Board of Directors | 0 companies |
| Lene Møller Nielsen | Board of Directors | 0 companies |
| Mette Jorsø Søndergaard | Board of Directors | 0 companies |
| Mike Valencia Nielsen | Board of Directors | 0 companies |
| Ulla Grove Krogsgaard Thomsen | Board of Directors | 0 companies |
| Ulf Møller Stephenson | Board of Directors | 0 companies |