| Revenue | DKK 1,5M | — |
| EBITDA | DKK 21K | -68% |
| Net profit | DKK 235 | -91% |
| Total assets | DKK 1,3M | +5% |
| Equity | DKK 1,1M | +0% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.961 | 1.474 | 1.361 | 2.099 | 1.729 | 1.167 | — | 1.487 |
| Staff expenses | -844 | -773 | -1.050 | -1.329 | -1.395 | -1.103 | -1.103 | -1.466 |
| EBITDA | 731 | 62 | 311 | 769 | 334 | 64 | 64 | 21 |
| Depreciation & amort. | -75 | -56 | -116 | -107 | -60 | -45 | -45 | -25 |
| EBIT | 656 | 5 | 195 | 662 | 274 | 19 | 18 | -5 |
| Net financials | -0 | 0 | 0 | -6 | -22 | -1 | -1 | 5 |
| Profit before tax | 656 | 6 | 195 | 656 | 252 | 18 | 3 | 0 |
| Tax | 144 | 1 | 43 | 144 | 56 | 6 | 1 | 0 |
| Net profit | 511 | 4 | 152 | 512 | 197 | 12 | 3 | 0 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.233 | 774 | 1.154 | 1.952 | 1.440 | 1.336 | 1.238 | 1.294 |
| Equity | 561 | 566 | 718 | 1.125 | 1.215 | 1.227 | 1.120 | 1.120 |
| Long-term debt | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 209 | 436 | 828 | 225 | 109 | 118 | 174 |
| Total debt | 671 | 209 | 436 | 828 | 225 | 109 | 118 | 174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|