| Revenue | DKK 6,1M | -23% |
| EBITDA | DKK 3,3M | -31% |
| Net profit | DKK 2,6M | -31% |
| Total assets | DKK 3,1M | +42% |
| Equity | DKK 1,5M | +200% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.112 | 6.301 | 7.326 | 7.870 | 6.089 |
| Staff expenses | -3.326 | -2.295 | -2.560 | -3.071 | -2.759 |
| EBITDA | 6.787 | 4.006 | 4.766 | 4.799 | 3.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.787 | 4.006 | 4.766 | 4.799 | 3.330 |
| Net financials | -35 | -26 | -15 | 78 | 72 |
| Profit before tax | 6.752 | 3.980 | 4.751 | 4.877 | 3.402 |
| Tax | 1.489 | 879 | 1.053 | 1.078 | 795 |
| Net profit | 5.263 | 3.100 | 3.698 | 3.799 | 2.607 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.083 | 4.518 | 6.537 | 2.180 | 3.106 |
| Equity | 5.313 | 3.150 | 3.748 | 503 | 1.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.769 | 1.367 | 2.789 | 1.678 | 1.599 |
| Total debt | 1.769 | 1.367 | 2.789 | 1.678 | 1.599 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NB Management | Management | 2023 |
RC Management | Management | 2023 |
| Former (2) | ||
MB Management | Management | 2017 – 2024 |
TG Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nichlas Broberg Schack | Management | 0 companies |
| Remi Cuber | Management | 0 companies |
| Morten Bresemann Nørby | Management | 0 companies |
| Thomas Gyldholm Nielsen | Management | 0 companies |