| Revenue | DKK 1,8M | -49% |
| EBITDA | DKK 1,1M | -60% |
| Net profit | DKK 840K | -60% |
| Total assets | DKK 1,3M | -41% |
| Equity | DKK 855K | -31% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.163 | 1.655 | 2.737 | 3.527 | 1.792 |
| Staff expenses | -318 | -480 | -727 | -789 | -705 |
| EBITDA | 845 | 1.176 | 2.011 | 2.739 | 1.087 |
| Depreciation & amort. | -0 | -0 | -1 | -33 | -42 |
| EBIT | 845 | 1.176 | 2.009 | 2.705 | 1.046 |
| Net financials | -4 | -4 | 19 | 9 | 32 |
| Profit before tax | 841 | 1.171 | 2.028 | 2.714 | 1.077 |
| Tax | 185 | 240 | 464 | 601 | 237 |
| Net profit | 656 | 931 | 1.565 | 2.113 | 840 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.018 | 956 | 2.387 | 2.156 | 1.280 |
| Equity | 676 | 602 | 1.621 | 1.234 | 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 354 | 766 | 922 | 425 |
| Total debt | 342 | 354 | 766 | 922 | 425 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Management | Management | 2021 |
| Former (1) | ||
PN Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Nielsen | Management | 0 companies |
| Søren Terkildsen Søndergaard Fruerlund | Management | 0 companies |